2022-04-14 | OTCQB:NIDB | Press release
HUNTINGTON, Ind., April 14, 2022 /PRNewswire/ — Northeast Indiana Bancorp, Inc., (OTCQB: NIDB), the parent company of First Federal Savings Bank, reported net income of $1.78 million ($1.49 per diluted common share) for the first quarter ended March, 31st2022. This pay level was a decrease of $112,000or 5.9% over earnings for the quarter ended March 31, 2021 of $1.89 million ($1.57 per diluted common share). Current earnings for the three months correspond to an annualized return on average assets (ROA) of 1.70% and a return on average equity (ROE) of 15.07%, compared to an ROA of 1.88% and an ROE of 16.47% for the prior year quarter ended March, 31st2021.
Total assets increased $1.8 millioni.e. 1.8% at an annualized rate, at $419.5 million to March 31, 2022 compared to the total assets of $417.7 million to the 31st of December2021. Total loans increased $5.4 millioni.e. 7.8% annualized, at $279.6 million to March 31, 2022 compared to the total loans of $274.3 million to the 31st of December2021. Total deposits increased $14.7 millioni.e. 17.2% annualized, at $356.6 million to March 31, 2022 compared to $341.9 million to the 31st of December2021.
Equity has decreased $3.4 million for $45.3 million to March 31, 2022 compared to $48.7 million to the 31st of December2021. The decrease in equity is due to the decrease in accumulated other comprehensive income $4.8 million due to a reduction in the fair value of the investment portfolio due to rising market interest rates. Book value of NIDB shares declined $2.80 for $37.60 per ordinary share at March 31, 2022 compared to $40.40 to the 31st of December2021. The number of common shares outstanding was 1,205,435 as of March, 31st2022. The last reported transaction of the action on April 11, 2022 been $46.60 per ordinary share.
Net interest income increased $274,000 in the first quarter of 2022 compared to the same period in 2021. The increase is the result of an eight basis point increase in net interest margin to 3.80% and an increase in average earning assets of $19.0 million for the first quarter of 2022 compared to the first quarter of 2021.
Non-interest income decreased $323,000 in the first quarter of 2022 compared to the same period in 2021. The decrease is the result of a decrease in $387,000 in gain on the sale of loans due to the slowdown in mortgage refinances in the first quarter of 2022. Non-interest expenses increased $248,000 in the first quarter of 2022 compared to the first quarter of 2021. The increase is mainly due to a $280,000 increased salaries and benefits due to fewer FAS 91 salary deferrals in Q1 2022 without the PPP production and mortgage refinancing activity that was more prevalent in Q1 2021.
Michael S. Zahnthe Chairman and CEO said: “We are very pleased with the start of 2022. We continue to see strong loan and deposit growth in our markets and believe we are well positioned to weather rising rates.
Northeast Indiana Bancorp, Inc. is headquartered at 648 N. Jefferson Street, Huntington, Indiana. The company offers a full range of banking and financial brokerage services to its customers through its head office in Huntington and five full services Indiana offices at Huntington (2), Warsaw and Fort Wayne (2). The Company is listed on OTC Markets Group, Inc. (www.otcmarkets.com) using the OTCQB platform under the symbol “NIDB”. Our website address is www.firstfedindiana.bank.
This press release may contain forward-looking statements, which are based on management’s current expectations regarding economic, legislative and regulatory matters. Factors that could cause future results to differ materially include, but are not limited to, general economic conditions, changes in interest rates, loan demand and competition. Other factors include changes in accounting principles, policies or guidelines; legislative or regulatory changes; and other economic, competitive, regulatory and technological factors affecting each company’s operations, prices, products and services.
BANCORP OF NORTHEAST INDIANA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) |
||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
||||||||||||||||||||||||||||||||
ASSETS |
March, 31st, 2022 |
The 31st of December, |
||||||||||||||||||||||||||||||
Interest-bearing cash and cash equivalents |
$ |
8,040,570 |
$ |
12 185 155 |
||||||||||||||||||||||||||||
Cash and cash equivalents not bearing interest |
4,216,611 |
3,595,989 |
||||||||||||||||||||||||||||||
Cash and cash equivalents |
12,257,181 |
15,781,144 |
||||||||||||||||||||||||||||||
Interest-bearing term deposits |
2,210,000 |
2,210,000 |
||||||||||||||||||||||||||||||
Titles available for sale |
85,245,995 |
86,644,434 |
||||||||||||||||||||||||||||||
Securities held to maturity |
11,791,172 |
11,916,667 |
||||||||||||||||||||||||||||||
Loans held for sale |
1,313,598 |
538 635 |
||||||||||||||||||||||||||||||
Loans receivable, net of allowance for loan losses March 31, 2022 $4,004,074 and December 31, 2021 |
279 624 004 |
274 267 094 |
||||||||||||||||||||||||||||||
Accrued interest receivable |
1,523,198 |
1,489,036 |
||||||||||||||||||||||||||||||
Premises and equipment |
7,122,223 |
6,937,418 |
||||||||||||||||||||||||||||||
FHLB-share |
2,101,600 |
2,426,500 |
||||||||||||||||||||||||||||||
Investments in limited liability companies |
1,453,334 |
1,528,334 |
||||||||||||||||||||||||||||||
Cash value of life insurance |
11,407,075 |
11,331,941 |
||||||||||||||||||||||||||||||
other assets |
3,451,487 |
2,585,660 |
||||||||||||||||||||||||||||||
Total assets |
$ |
419 500 867 |
$ |
417 656 863 |
||||||||||||||||||||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||||||||||||||
Non-interest bearing deposits |
62,072,982 |
56,435,410 |
||||||||||||||||||||||||||||||
Interest-bearing deposits |
294,557,300 |
285 513 161 |
||||||||||||||||||||||||||||||
Borrowed funds |
13,925,706 |
23,001,166 |
||||||||||||||||||||||||||||||
Accrued interest payable and other liabilities |
3,622,201 |
4,013,574 |
||||||||||||||||||||||||||||||
Total responsibilities |
374 178 189 |
368 963 311 |
||||||||||||||||||||||||||||||
Retained earnings – substantially restricted |
45,322,678 |
48,693,552 |
||||||||||||||||||||||||||||||
Total Liabilities and Equity |
$ |
419 500 867 |
$ |
417 656 863 |
||||||||||||||||||||||||||||
CONSOLIDATED INCOME STATEMENTS |
||||||||||||||||||||||||||||||||
Three months completed |
||||||||||||||||||||||||||||||||
March, 31st, |
||||||||||||||||||||||||||||||||
2022 |
2021 |
|||||||||||||||||||||||||||||||
Total interest income |
$ |
4,033,571 |
$ |
3,984,611 |
||||||||||||||||||||||||||||
Total interest expense |
291 129 |
515 909 |
||||||||||||||||||||||||||||||
Net interest income |
$ |
3,742,442 |
$ |
3,468,702 |
||||||||||||||||||||||||||||
Allowance for loan losses |
– |
120,000 |
||||||||||||||||||||||||||||||
Net interest income after provision for loan losses |
$ |
3,742,442 |
$ |
3,348,702 |
||||||||||||||||||||||||||||
Service charges on deposit accounts |
154,398 |
150,822 |
||||||||||||||||||||||||||||||
Interchange fees |
162,545 |
157 127 |
||||||||||||||||||||||||||||||
Net gain on sale of loans |
242,882 |
629 489 |
||||||||||||||||||||||||||||||
Net loss on sale of repossessed assets |
– |
– |
||||||||||||||||||||||||||||||
Brokerage fees |
54 151 |
77,337 |
||||||||||||||||||||||||||||||
Increase in life insurance cash value |
75 134 |
64,631 |
||||||||||||||||||||||||||||||
Other income |
215,866 |
148,302 |
||||||||||||||||||||||||||||||
Total non-interest income |
$ |
904 976 |
$ |
1,227,708 |
||||||||||||||||||||||||||||
Salaries and benefits |
1,410,259 |
1,130,162 |
||||||||||||||||||||||||||||||
Occupation |
282,467 |
271 275 |
||||||||||||||||||||||||||||||
Data processing |
356,919 |
324,992 |
||||||||||||||||||||||||||||||
Deposit insurance premiums |
30,500 |
24,500 |
||||||||||||||||||||||||||||||
Professional fees |
80,905 |
94,284 |
||||||||||||||||||||||||||||||
Advertising and marketing costs |
57,088 |
56,597 |
||||||||||||||||||||||||||||||
Correspondent bank fees |
25,742 |
25,604 |
||||||||||||||||||||||||||||||
Other expenses |
242 259 |
310 424 |
||||||||||||||||||||||||||||||
Total non-interest expense |
$ |
2,486,139 |
$ |
2,237,838 |
||||||||||||||||||||||||||||
Profit before tax expenses |
$ |
2,161,279 |
$ |
2,338,572 |
||||||||||||||||||||||||||||
income tax expense |
380 167 |
445,664 |
||||||||||||||||||||||||||||||
Net revenue |
$ |
1,781,112 |
$ |
1 892 908 |
||||||||||||||||||||||||||||
BANCORP OF NORTHEAST INDIANA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) |
||||||||||||||||||||||||||||||||
Three months completed March, 31st, |
||||||||||||||||||||||||||||||||
2022 |
2021 |
|||||||||||||||||||||||||||||||
Basic earnings per common share |
1.49 |
1.58 |
||||||||||||||||||||||||||||||
Dilutive earnings per share |
1.49 |
1.57 |
||||||||||||||||||||||||||||||
Net interest margin |
3.80% |
3.72% |
||||||||||||||||||||||||||||||
Average return on assets |
1.70% |
1.88% |
||||||||||||||||||||||||||||||
return on average equity |
15.07% |
16.47% |
||||||||||||||||||||||||||||||
Efficiency report |
53.50% |
47.65% |
||||||||||||||||||||||||||||||
Average number of shares outstanding – primary |
1,199,001 |
1,200,351 |
||||||||||||||||||||||||||||||
Average number of shares outstanding – diluted |
1,199,318 |
1,200,618 |
||||||||||||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||||||
Balance at beginning of period |
$ |
3,998,392 |
$ |
3,851,897 |
||||||||||||||||||||||||||||
Dump : |
||||||||||||||||||||||||||||||||
Family of 1 to 4 people |
– |
– |
||||||||||||||||||||||||||||||
Commercial real estate |
– |
– |
||||||||||||||||||||||||||||||
Land/Land development |
– |
– |
||||||||||||||||||||||||||||||
Commercial |
– |
– |
||||||||||||||||||||||||||||||
Consumer |
17,435 |
50,261 |
||||||||||||||||||||||||||||||
Gross postings |
17,435 |
50,261 |
||||||||||||||||||||||||||||||
Recoveries: |
||||||||||||||||||||||||||||||||
Family of 1 to 4 people |
955 |
1,479 |
||||||||||||||||||||||||||||||
Commercial real estate |
218 |
– |
||||||||||||||||||||||||||||||
Land/Land development |
– |
– |
||||||||||||||||||||||||||||||
Commercial |
9,725 |
390 |
||||||||||||||||||||||||||||||
Consumer |
12,219 |
50,970 |
||||||||||||||||||||||||||||||
Gross recoveries |
23 117 |
52,839 |
||||||||||||||||||||||||||||||
Net charges/(recoveries) |
(5,682) |
(2,578) |
||||||||||||||||||||||||||||||
Surcharges charged to operations |
– |
120,000 |
||||||||||||||||||||||||||||||
Balance at end of period |
$ |
4,004,074 |
$ |
3,974,475 |
||||||||||||||||||||||||||||
Net amortizations/(recoveries) on average loans (1) |
(0.01%) |
(0.00%) |
||||||||||||||||||||||||||||||
Non-performing assets (in thousands) |
As of March 31, |
As of December 31, |
||||||||||||||||||||||||||||||
Loans: |
2022 |
2021 |
||||||||||||||||||||||||||||||
Not cumulated |
$ |
2,024 |
$ |
2,859 |
||||||||||||||||||||||||||||
90 or more days past and still accumulating |
– |
– |
||||||||||||||||||||||||||||||
Restructured distressed debt |
364 |
365 |
||||||||||||||||||||||||||||||
Total non-performing loans |
2,388 |
3,224 |
||||||||||||||||||||||||||||||
Real estate owned |
– |
– |
||||||||||||||||||||||||||||||
Other assets taken over |
– |
– |
||||||||||||||||||||||||||||||
Total non-performing assets |
$ |
2,388 |
$ |
3,224 |
||||||||||||||||||||||||||||
Non-performing assets to total assets |
0.57% |
0.77% |
||||||||||||||||||||||||||||||
Non-performing loans to total loans |
0.84% |
1.16% |
||||||||||||||||||||||||||||||
Provision for loan losses to non-performing loans |
167.71% |
124.01% |
||||||||||||||||||||||||||||||
Allowance for loan losses to net loans receivable |
1.41% |
1.44% |
||||||||||||||||||||||||||||||
As of March 31, |
||||||||||||||||||||||||||||||||
2022 |
2021 |
|||||||||||||||||||||||||||||||
Equity as % of total assets |
10.80% |
11.32% |
||||||||||||||||||||||||||||||
Book value per share |
$37.60 |
$38.22 |
||||||||||||||||||||||||||||||
Outstanding Common Shares – EOP |
1,205,435 |
1,202,985 |
||||||||||||||||||||||||||||||
(1) The ratios for the three-month periods are annualized. |
Show original content to download multimedia:https://www.prnewswire.com/news-releases/northeast-indiana-bancorp-inc-announces-first-quarter-2022-earnings-301526133.html
SOURCE Northeast Indiana Bancorp, Inc.
Comments are closed.